2014 Third Quarter Results Earnings Conference Call - November 7, 2014
Non-GAAP Financial Measures SemGroup Adjusted EBITDA is presented in this presentation for certain periods. Adjusted EBITDA is not a U.S. generally accepted accounting principles (GAAP) measure and is not intended to be used in lieu of…
Key Basin Growth Update DJ Basin White Cliffs Pipeline expansion - 150,000 bpd expansion completed August 2014 Volume increase of 33% quarter over quarter Binding open season successfully secured 72,000 bpd - 5 year firm capacity…
SemGroup Corporation 2014 Capital Expenditure Guidance 2014 Capital Expenditures 475 million(1)(2) Nearly 90% of capital expenditures 185 are focused on growth capital 39% 227 48% Mid-teens or higher returns on organic growth…
SemGroup Corporation 2014 Capital Expenditure Guidance (in millions) Project Spend Estimated Through Total Segment Description Completion Date 12/31/2013 2014 Capex(1) 2015 Capex CapEx Crude-RRMS White Cliffs Pipeline expansion (2)…
Third Quarter Results Adjusted EBITDA(1) 3Q 2014 2Q 2014 1Q 2014 2014 Guidance(2) SemGroup 79.4 million 57.5 million 67.3 million 260 - 275 million Rose Rock Midstream 31.0 million 20.6 million 27.8 million 115 - 120 million SEMG…
SemGroup Capitalization & Liquidity (in millions) September 30, 2014 December 31, 2013 Total Consolidated Debt 793 615 Owner's Equity 1,171 1,214 Total Book Capitalization 1,964 1,829 Consolidated Credit Metrics Net Debt 726 536…
Growing today with a focus for tomorrow Disciplined Increase Equity Safety Execution Investment Holders Return Platteville Storage SemGas Hopeton Plant Glass Mountain Pipeline Colorado Oklahoma Oklahoma 10
APPENDIX
SemGroups Fee-based Business Model Margin Contribution(1) Fixed Fee Variable Fee Marketing SemGas(2) 53% 47% 86% SemCAMS 100% SemLogistics 100% 9% SemMaterials Mexico 100% 5% White Cliffs Pipeline 100% n Fixed Fee n Variable Fee…
SemGas Natural Gas Business SemGas Areas of Operation Northern Oklahoma Average Processed Volume (mmcf/d) 400 300 200 315.9 251.4 100 167.7 143.4 156.9 96.6 60.0 67.1 66.7 71.0 70.5 Located in liquids-rich oil…
SemCAMS Natural Gas Business Average Throughput Volume (mmcf/d) SemCAMS Areas of Operation 500 443.5 438.4 419.5 412.5 400 376.5 378.8 159.6 152.6 334.3 146.9 138.3 300 128.5 162.6 186.1 200 283.9 272.6 285.8 274.2 250.3 100…
SemGroup Corporation Dividend Growth 0.3500 Our current dividend policy is to pass 0.3000 through the after-tax cash 0.2700 distributions received from our MLP investments 0.2400 0.2500 0.2200 Targeting dividend growth of…
Rose Rock Midstream Distribution Per LP Unit 2014 Target Coverage Ratio 1.1x-1.2x 2014 Target Distribution Growth 25% year-over-year(1) 0.6000 0.5750 0.5350 0.4950 0.5000 0.4650 0.4500 0.4400 0.4300 0.4025 0.4000…
Rose Rock Midstream 2014 Capital Expenditure Guidance 2014 Capital Expenditures - 125 million(1)(2) 111 n Growth 89% n Maintenance 14 11% (in millions) Project Spend Estimated Through Total Description Completion Date…
Rose Rock Midstream Capitalization & Liquidity ProForma(1) (in millions) September 30, 2014 December 31, 2013 Total Debt 473 245 Total Equity 253 359 Total Book Capitalization 726 604 Credit Metrics Net Debt 464 230 Total…
Future Growth in Drop Downs Rose Rock Midstreams relationship with SemGroup allows for potential future drop downs Asset Description Joint venture with NGL Energy Partners 50% ownership Glass Mountain Pipeline 210-mile, 140,000 barrel…
SemGroup Consolidated Balance Sheets (in thousands, unaudited, condensed) September 30, December 31, 2014 2013 ASSETS Current assets 609,131 534,014 Property, plant and equipment, net 1,239,356 1,105,728 Goodwill and other…
SemGroup Consolidated Statements of Operations and Comprehensive Income (in thousands, except per share amounts, unaudited) Three Months Ended Nine Months Ended September 30, June 30, September 30, 2014 2013 2014 2014 2013 Revenues…
SemGroup Non-GAAP Adjusted EBITDA Calculation (in thousands, unaudited) Three Months Ended Nine Months Ended September 30, June 30, September 30, Reconciliation of net income to Adjusted EBITDA: 2014 2013 2014 2014 2013 Net income…
SemGroup 2014 Updated Adjusted EBITDA Guidance (in millions, unaudited) 2014 Guidance(1)(2) Low High Net income 51 60 Add: Interest expense 51 53 Add: Income tax expense 20 21 Add: Depreciation and amortization 93 96 EBITDA 215…
Crude Segment Adjusted EBITDA Calculation (in thousands, unaudited) Three Months Ended Nine Months Ended September 30, June 30, September 30, 2014 2013 2014 2014 2013 Net income(1) 15,950 14,830 14,076 44,182 46,307 Add: Interest…
SemGas Adjusted EBITDA Calculation (in thousands, unaudited) Three Months Ended Nine Months Ended September 30, June 30, September 30, 2014 2013 2014 2014 2013 Net income (loss) 7,448 3,482 (14,921) (1,555) 9,163 Add: Interest…
SemCAMS Adjusted EBITDA Calculation (in thousands, unaudited) Three Months Ended Nine Months Ended September 30, June 30, September 30, 2014 2013 2014 2014 2013 Net income 5,310 3,073 4,812 12,604 300 Add: Interest expense 3,918…
SemLogistics Adjusted EBITDA Calculation (in thousands, unaudited) Three Months Ended Nine Months Ended September 30, June 30, September 30, 2014 2013 2014 2014 2013 Net income (loss) (6,057) 834 1,653 (6,099) (4,055) Add: Interest…
SemMaterials Mxico Adjusted EBITDA Calculation (in thousands, unaudited) Three Months Ended Nine Months Ended September 30, June 30, September 30, 2014 2013 2014 2014 2013 Net income 1,484 2,523 465 4,534 3,016 Add: Interest expense…
SemStream Adjusted EBITDA Calculation (in thousands, unaudited) Three Months Ended Nine Months Ended September 30, June 30, September 30, 2014 2013 2014 2014 2013 Net income (loss) 42,301 (2,164) 6,297 61,467 10,790 Add: Interest…
SemGroup Corporate & Other Adjusted EBITDA Calculation (in thousands, unaudited) Three Months Ended Nine Months Ended September 30, June 30, September 30, 2014 2013 2014 2014 2013 Net loss (34,240) (19,443) (25,591) (75,783) (6,308)…
White Cliffs Pipeline, L.L.C. Summarized Income Statement Information (in thousands, unaudited) Three Months Ended Nine Months Ended September 30, June 30, September 30, 2014 2013 2014 2014 2013 Revenue 42,211 31,453 34,533 110,017…
Rose Rock Midstream Consolidated Balance Sheet (in thousands, unaudited, condensed) September 30, December 31, 2014 2013 ASSETS Current assets 389,654 321,587 Property, plant and equipment, net 332,902 311,616 Equity method…
Rose Rock Midstream Consolidated Statements of Income (in thousands, except per unit data, unaudited) Three Months Ended Nine Months Ended September 30, June 30, September 30, 2014 2013 2014 2014 2013 Revenues, including revenues…
Rose Rock Midstream Consolidated Statements of Income (Continued) (in thousands, except per unit data, unaudited) Three Months Ended Nine Months Ended September 30, June 30, September 30, 2014 2013 2014 2014 2013 Net income…
Rose Rock Midstream Non-GAAP Financial Data Reconciliations (in thousands, unaudited) Three Months Ended Nine Months Ended September 30, June 30, September 30, 2014 2013 2014 2014 2013 Reconciliation of operating income to Adjusted…
Rose Rock Midstream 2014 Adjusted EBITDA Guidance (in millions, unaudited) 2014 Guidance(1) Low High Net income 60 62 Add: Interest expense 18 20 Add: Depreciation and amortization 30 31 EBITDA 108 113 Non-Cash and Other…
Rose Rock Midstream Distributable Cash Flow (in thousands, unaudited) Three Months Ended Nine Months Ended September 30, June 30, September 30, 2014 2013 2014 2014 2013 Reconciliation of net income to distributable cash flow: Net…
SemGroup Reconciliation of Net Income to Adjusted EBITDA (in thousands, unaudited) Year Ended December 31, 2013 Corporate Crude SemStream SemCAMS SemLogistics SemMexico SemGas and other Consolidated Net income (loss) 57,228 38,071…
SemGroup Reconciliation of Net Income to Adjusted EBITDA (in thousands, unaudited) Year Ended December 31, 2012 Corporate Crude SemStream SemCAMS SemLogistics SemMexico SemGas and other Consolidated Net income (loss) 64,554 4,919…
SemGroup Reconciliation of Net Income to Adjusted EBITDA (in thousands, unaudited) Year Ended December 31, 2011 Corporate and Crude SemStream SemCAMS SemLogistics SemMexico SemGas other Consolidated Net income (loss) 39,241 16,752…
SemGroup Reconciliation of Net Income to Adjusted EBITDA (in thousands, unaudited) Three Months Ended March 31, 2014 Corporate and Crude SemStream SemCAMS SemLogistics SemMexico SemGas other Consolidated Net income (loss) 14,156 12,869…
Rose Rock Reconciliation of Net Income to Adjusted EBITDA (in thousands, unaudited) Three Months Ended Year Ended March 31, December 31, 2014 2013 2012 2011 Net income 16,159 38,005 23,954 23,235 Add: Interest expense 2,272…
Rose Rock Reconciliation of Net Cash Provided by Operating Activities to Adjusted EBITDA (in thousands, unaudited) Three Months Ended Year Ended March 31, December 31, 2014 2013 2012 2011 Net cash provided by operating activities…