2015 Budgeted Distributable Cash Flow (DCF) (millions, except per share) 2015 2014 Change Budget Actual % Distributable cash flow Net Income before certain items 1,903 2,340 (437) -19% (a) DD&A, including KMI share of JV DD&A…
2015 Budgeted Income (millions, except per share) 2015 2014 Change Budget Actual % Segment earnings before DD&A (EBDA) Natural Gas Pipelines 4,093 4,069 24 1% CO2 1,343 1,458 (115) -8% Products Pipelines 1,114 860 254 29%…
2015 Budgeted Quarterly Profile ( in millions, except per share) Q1 Q2 Q3 Q4 Total (a) Total segment EBDA plus JV DD&A 2015 Budget 25% 24% 24% 27% 8,197 2014 25% 24% 25% 26% 7,844 2013 24% 24% 25% 27% 7,237 2012 22% 23% 27% 28%…
2015 Budget Assumptions / Highlights Business segments Natural Gas Pipelines Growth driven by South Texas expansion projects, incremental transport revenues on TGP and EPNG and incremental Eagle Ford volumes Growth partially offset…
2015 Cash Tax Budget Calculation Detail ( in millions) 2015 Budget Segment EBDA 7,879 Noncontrolling interest (21) JV earnings from c-corps (149) JV distributions from c-corps (net of 80% DRD) 40 JV Book DD&A (pass-thru…
2015 Sustaining Capital Budget ( in millions) 2015 2014 Budget Actual Change Sustaining capital expenditures(a) Natural Gas Pipelines 275 234 41 CO2 16 12 3 Products Pipelines 57 48 9 Terminals 169 152 17 Kinder Morgan Canada 54…
2015 Growth Capital Budget ( in millions) 2015 2014 Budget Actual Growth capital(a) Natural Gas Pipelines 2,002 1,161 CO2 1,237 853 Products Pipelines 327 620 Terminals 731 858 Kinder Morgan Canada 84 95 Subtotal 4,381 3,588…
2015 Financing Plan Budget ( in millions) 2015 Budget Equity 1,400 Debt Long-term debt issuance 4,000 Increase in revolver(a) 297 Maturities (1,316) Incremental debt 2,981 Total 4,381 __________________________ Note:…
Credit Ratios and Liquidity(a) ( in millions) Credit Ratios 2015 2011 2012 2013 2014 Budget Net debt(b) to EBITDA 4.5x 5.4x 5.0x 5.5x 5.6x EBITDA to interest 5.0x 4.0x 3.9x 4.1x 3.6x Revolver Capacity(c) Long-term Debt…
2015 Budget Summary KMI budget Declare 2.00 per share in dividends (15% growth over 2014) 654 million in excess coverage Generate 8.2 billion of segment EBDA Year-end 2015 net debt to EBITDA of 5.6x 11