Q4 Highlights S Safe and reliable operations S Adjusted EBITDA of 313.4 million S Completed sale of Wholesale business to Western Refining Logistics for 360 million S Returned 424 million in cash to shareholders S 0.30 per share…
Refining Operating Metrics 2 Gross Margin 1 Direct Operating Expenses Operating Margin ( per throughput barrel) ( per throughput barrel) ( per throughput barrel) 14.99 13.85 El Paso 9.88 10.44 3.97 4.55 16.56 14.43…
Capital Structure As of December 31, 2014 ( millions) WNR Western1 Consolidated Standalone Total Cash and Restricted Cash 2 598 456 Western Revolving Credit Facility Term Loan, due 2020 545 545 6.25% Senior Unsecured Notes due…
First Quarter 2015 Guidance Operations St. Paul Park El Paso Gallup (NTI) Total Throughput (mbpd) 133 - 137 26.5 - 28.5 90 - 94 Direct Operating Expenses (/Bbl) 4.10 - 4.35 7.75 - 8.25 4.30 - 4.90 Other ( millions) Western NTI…
Appendix
Reconciliation of Special Items Three Months Ended December 31, 2014 2013 (In thousands, except per share data) Reported diluted earnings (loss) per share 1.33 (0.09) Earnings before income taxes 213,736 10,220 Loss on disposal…
Adjusted EBITDA Reconciliations Three Months Ended Year Ended December 31, December 31, 2014 2013 2014 2013 (In thousands) Net income (loss) attributable to Western 130,935 (7,328) 559,926 275,994 Net income attributed to…
Adjusted EBITDA Reconciliations Last Twelve Months Adjusted EBITDA (In Thousands) Three Month Period Ending LTM Consolidated Western Refining, Inc. Mar 2014 June 2014 Sep 2014 Dec 2014 Dec 2014 Net income (loss) attributable to…
Adjusted EBITDA Consolidation Last Twelve Months December 31, 2014 WNR Western NTI WNRL Consolidated (In thousands) Net income (loss) attributable to Western 436,300 88,839 34,787 559,926 Net income attributed to non-controlling…
Adjusted EBITDA Reconciliations The tables on the previous page reconcile net income to Adjusted EBITDA for the periods presented. Adjusted EBITDA represents earnings before interest expense and other financing costs, amortization of…
Western Standalone Crack Spread Hedge Positions and Market Pricing As of December 31, 2014 Net Positions Volume Hedged % of Planned Mark-to-Market Price 1 Offsetting (000 barrels) Production Hedged Strike Price December 31, 2014…
Western Standalone Hedging Gain/(Loss) As of December 31, 2014 ( millions) Total Hedging Period Realized Gain/(Loss) Realized Gain / (Loss) Crack Spread Inventory/Other Q1 2014 10.6 5.8 16.4 Q2 2014 14.0 (9.9) 4.1 Q3 2014 14.0…
Western Standalone Unrealized Hedging Gains and Losses ( millions) Balance Sheet Fair Value Income Statement Period Beg. Of Period End of Period Unrealized Gain (Loss) 2013 Q1 (47.6) (49.3) (1.7) Q2 (49.3) 10.4 59.7 Q3 10.4…