Segment Information 2) Factors Causing Changes in Operating Income (YoY) Units: billions) Copyright2014 Idemitsu Kosan Co., Ltd. All Rights Reserved. 7
Segment Information 2) Factors Causing Changes in Operating Income (vs. 5/2 Announcement) (Units: billions) Copyright2014 Idemitsu Kosan Co., Ltd. All Rights Reserved. 10
(3) Streamlining (Units: billions) (Reference) 2013-2014 FY2013 FY2014 FY2014 FY2014 Cumulative Actual (1) Target 2Q Actual Forecast (2) Forecast (1+2) Petroleum Products Enhanced efficiency in facilities management Energy…
3. Reference Materials
Table of Contents 1. Financial Reporting 3. Sales and Production (1) Net Sales by Segment (1) Sales/Production Volume (2) Extraordinary Income/Loss (2) Sales/Production Volume Forecast (3) Consolidated Balance Sheet 4. Foreign…
1. Financial Reporting (2) Extraordinary Income/Loss (Units: billions) FY2013 2Q FY2014 2Q Change Gain on Sale of Fixed Assets 0.6 0.4 (0.2) Insurance Proceeds 21.1 0.0 (21.1) Gain on Transfer of Business 0.0 0.8 0.8 Other 2.6…
1. Financial Reporting (4) Consolidated Statement of Cash Flows (Units: billions) FY2013 2Q FY2014 2Q Change Cash Flows from Operating Activities 19.2 71.1 51.8 Net Income before Tax Adjustments 67.7 41.6 (26.1) Depreciation and…
1. Financial Reporting (5) Changes to Corporate Segments The Idemitsu Group underwent a reorganization in order to adapt to changes surrounding the coal business. Beginning in FY 2014 2Q, the coal mine and coal sales businesses are…
2. Sensitivity (1) Impact of a US1/bbl. Decrease in Crude Oil Prices on FY Earnings Decrease in refinery Petroleum 0.4 billion fuel costs, etc. Products Inventory impact (3.4 billion) (3.0 billion) Oil Exploration & Production…
3Sales and Production 24.Oil Exploration & Production Production Volume Forecasts (including Gas) Units:Thousand BOED May-2 Revised Change Forecast Forecast Norway 27.0 26.2 (0.8) (3.0%) United Kingdom 2.3 2.2 (0.1) (3.6%)…
4Foreign Exchange 1USD Copyright2014 Idemitsu Kosan Co., Ltd. All Rights Reserved. 26
4Foreign Exchange 2Norwegian Krone Copyright2014 Idemitsu Kosan Co., Ltd. All Rights Reserved. 27
4Foreign Exchange 3Norwegian Krone Copyright2014 Idemitsu Kosan Co., Ltd. All Rights Reserved. 28
4Foreign Exchange 4Australian Dollar Copyright2014 Idemitsu Kosan Co., Ltd. All Rights Reserved. 29
4Foreign Exchange 5Australian Dollar Copyright2014 Idemitsu Kosan Co., Ltd. All Rights Reserved. 30
5Market Conditions 1Crude Oil Prices (Dubai and Brent) Copyright2014 Idemitsu Kosan Co., Ltd. All Rights Reserved. 31
5Market Conditions 2Gasoline, Crude Oil CIF (Prices and Spreads) Copyright2014 Idemitsu Kosan Co., Ltd. All Rights Reserved. 32
5Market Conditions 3Diesel Oil Crude Oil CIF (Prices and Spreads) Copyright2014 Idemitsu Kosan Co., Ltd. All Rights Reserved. 33
5Market Conditions 4Paraxylene, Naptha (Prices and Spreads) Copyright2014 Idemitsu Kosan Co., Ltd. All Rights Reserved. 34
5Market Conditions 5Styrene Monomer, Naptha (Prices and Spreads) Copyright2014 Idemitsu Kosan Co., Ltd. All Rights Reserved. 35
6Capacity Utilization at Refineries Copyright2014 Idemitsu Kosan Co., Ltd. All Rights Reserved. 36
7Number of Service Stations Copyright2014 Idemitsu Kosan Co., Ltd. All Rights Reserved. 37
Precaution statement about forecasts Any information about forecasts for the Companys operating results, management strategy and management policy contained in this documents other than historical facts is prepared, according to…