FirstQuarter Overview Adjusted Earnings 2.02 Adjusted EPS / 3.23 CFPS 2.6 B 1.64 MMBOED production Cash from Operations 91% refining utilization 4.2 B 1.9 B in share repurchases Return on Capital Employed Spinoff…
Company Adjusted Earnings 1Q12 vs. 1Q11 MM 75 66 36 2,634 2,607 1Q11 Adjusted E&P R&M Other 1Q12 Adjusted Earnings Earnings 3
E&P Production 1Q12 vs. 1Q11 MBOED 47 52 22 20 18 1,702 1,637 1Q11 Operations Peng Lai Dispositions Russia NA Gas 1Q12 4
E&P Adjusted Earnings 1Q12 vs. 1Q11 MM 156 225 3 2,197 2,131 1Q11 Adjusted Prices & Other Sales Volumes Costs & Other 1Q12 Adjusted Earnings Market Impacts Earnings Adjusted 1Q12 1Q12 vs. Earnings 1Q11 1Q12 vs.1Q11…
Outlook ConocoPhillips E&P Operations Exploration and major projects Phillips 66 R&M, Midstream, Chemicals Operations Major projects 13
Appendix 14
1Q12 vs. 4Q11 Total Company Adjusted Earnings (MM) E&P Adjusted Earnings (MM) 69 31 256 20 18 160 2,349 2,667 2,607 2,131 4Q11 Adjusted Earnings Prices, Margins & Other Volumes Other 1Q12 Adjusted Earnings 4Q11 Adjusted…
COP NonGAAP Reconciliations Millions of Dollars Except as Indicated 1st Quarter 2012 2011 Consolidated Earnings 2,937 3,028 Adjustments: Net gain on asset sales (987) (394) Impairments 562 - Repositioning costs 95 - Adjusted…
COP NonGAAP Reconciliations Millions of Dollars 1st Quarter 2012 2011 R&M Earnings (loss) 452 482 Adjustments: Net gain on asset sales (50) (2) Impairments 42 - Adjusted earnings 444 480 U.S. R&M Earnings 415 402 Adjustment:…
COP NonGAAP Reconciliations Millions of Dollars Except as Indicated 4th Quarter 2011 Consolidated Earnings 3,390 Adjustments: Impairments 649 Net gain on asset sales (1,526) Cancelled projects 28 Bohai Bay incidents 101…
COP NonGAAP Reconciliations 1Q11 2Q11 3Q11 4Q11 1Q12 GAAP E&P Net Income1 - MM 2,352 2,524 1,762 1,604 2,548 GAAP E&P Net Income1 - / BOE 15.35 16.91 12.45 10.92 17.10 non-core earnings impacts - MM (gains) and losses on asset…
COP NonGAAP Reconciliations 1Q11 2Q11 3Q11 4Q11 1Q12 GAAP R&M Net Income1 - MM 482 766 789 1,714 452 GAAP R&M Net Income1 - / BBL 1.75 2.67 2.69 5.99 1.83 non-core earnings impacts - MM (gains) and losses on asset dispositions (2)…
COP NonGAAP Reconciliations ROCE 1Q11 2Q11 3Q11 4Q11 1Q12 Numerator (MM) Net income 3,042 3,419 2,631 3,410 2,955 After-tax interest expense 170 160 153 148 136 GAAP ROCE earnings 3,212 3,579 2,784 3,558 3,091 Non-core earnings…