Oasis Petroleum Inc. announced financial and operating results for the third quarter of 2021.
G&A totaled $19.5MM in 3Q21, $49.3MM in 3Q20, and $20.2MM in 2Q21. Amortization of equity-based compensation, which is included in G&A, was $4.3MM, or $0.90 per barrel of oil equivalent ("Boe"), in 3Q21 as compared to $4.8MM, or $0.80 per Boe, in 3Q20 and $4.7MM, or $0.95 per Boe, in 2Q21. E&P Cash G&A (non-GAAP) totaled $10.5MM in 3Q21, $40.4MM in 3Q20, and $10.7MM in 2Q21. E&P Cash G&A was $2.21 per Boe in 3Q21, $6.70 per Boe in 3Q20, and $2.17 per Boe in 2Q21. For a definition of E&P Cash G&A and a reconciliation of G&A to E&P Cash G&A, see "Non-GAAP Financial Measures" below. 3Q21 E&P Cash G&A excludes non-recurring items related to the Williston Basin Acquisition, the Crestwood transaction, and restructuring consulting expenses. Adjusting for these items, E&P Cash G&A would have been $8.2MM. 4Q21 Guidance excludes expenses related to the Crestwood transaction. E&P Cash G&A also excludes certain non-cash items, including non-cash equity-based compensation expenses included in the E&P segment.
Interest expense was $18.2MM in 3Q21 as compared to $37.4MM in 3Q20 and $22.6MM in 2Q21. Capitalized interest totaled $0.6MM in 3Q21, $1.6MM in 3Q20 and $0.5MM in 2Q21. Cash Interest (non-GAAP) totaled $17.5MM in 3Q21, $34.7MM in 3Q20 and $13.1MM in 2Q21. For a definition of Cash Interest and a reconciliation of interest expense to Cash Interest, see "Non-GAAP Financial Measures" below.
The Company did not record a provision for income tax in 3Q21, resulting in a 0.0% effective tax rate for the quarter. In 2Q21, the Company recorded an income tax expense of $3.7MM, resulting in a 4.3% effective tax rate as a percentage of its pre-tax income for the quarter.
In 3Q21, the Company reported net income of $72.0MM, or $3.46 per diluted share, as compared to a net loss of $55.7MM, or $(0.17) per diluted share, in 3Q20. Excluding certain non-cash items and their tax effect, Adjusted Net Income Attributable to Oasis (non-GAAP) was $65.7MM, or $3.16 per diluted share, in 3Q21, as compared to Adjusted Net Income Attributable to Oasis of $70.7MM, or $0.22 per diluted share, in 3Q20. Adjusted EBITDA (non-GAAP) in 3Q21 was $155.4MM, as compared to Adjusted EBITDA of $186.7MM in 3Q20. For definitions of Adjusted Net Income Attributable to Oasis and Adjusted EBITDA and reconciliations to the most directly comparable financial measures under GAAP, see "Non-GAAP Financial Measures" below.
The following table presents the Company's total capital expenditures ("CapEx") by category for the period presented:
1Q21 |
2Q21 |
3Q21 |
YTD |
||||||||||||
CapEx ($MM): |
|||||||||||||||
E&P |
$ |
28.6 |
$ |
52.4 |
$ |
41.9 |
$ |
122.9 |
|||||||
Other(1) |
0.4 |
0.6 |
0.7 |
1.7 |
|||||||||||
Total CapEx before midstream |
29.0 |
53.0 |
42.6 |
124.6 |
|||||||||||
Midstream(2) |
0.3 |
13.4 |
16.1 |
29.8 |
|||||||||||
Total CapEx |
$ |
29.3 |
$ |
66.4 |
$ |
58.7 |
$ |
154.4 |
___________________ |
|
(1) |
Includes capitalized interest of $0.6MM and $1.5MM for the three and nine months ended September 30, 2021, respectively. |
(2) |
Midstream CapEx attributable to OMP was $16.1MM and $29.5MM for the three and nine months ended September 30, 2021, respectively. |
On October 21, 2021, the Company entered into the fifth amendment to its revolving credit agreement (the "Fifth Amendment"). In connection with the Fifth Amendment, the semi-annual redetermination of the Company's borrowing base was completed which, effective October 21, 2021, increased the borrowing base to $900.0MM and reaffirmed the aggregate lender commitments of $450.0MM.
The following table presents the Company's key balance sheet statistics and liquidity as of September 30, 2021, and does not include impacts from the closing of the Williston Basin Acquisition or the announced OMP and Crestwood transaction. Debt is calculated in accordance with respective credit facility definitions. The debt held at Oasis and OMP is not cross-collateralized and guarantors under the Oasis credit facility are not responsible for OMP debt.
3Q21 ($MM) |
OAS |
OMP |
Consolidated |
||||||||
Revolving credit facility(1) |
$ |
400.0 |
$ |
450.0 |
$ |
850.0 |
|||||
Elected commitments |
450.0 |
450.0 |
900.0 |
||||||||
Revolver borrowings |
- |
210.0 |
210.0 |
||||||||
Senior notes |
400.0 |
450.0 |
850.0 |
||||||||
Total debt |
400.0 |
660.0 |
1,060.0 |
||||||||
Cash (including non-current restricted cash) |
818.9 |
29.7 |
848.6 |
||||||||
Letters of credit |
1.3 |
5.5 |
6.8 |
||||||||
Liquidity |
$ |
1,217.6 |
$ |
264.2 |
$ |
1,481.8 |
___________________ |
|
(1) |
The borrowing base under the Oasis credit facility increased to $900.0MM, effective October 21, 2021. |