Latest News and Analysis
Deals and Transactions
Track Drilling (Rigs by operator) | Completions (Frac Spreads)

  Economics : Rates of Return/ IRR

Showing 3 Results


Assumptions Louisiana 4,600' Lateral Type Curve 100,000 Avg Daily Production (Mcfpd) EUR 13 Bcf (2.8 Bcf/1,000) 10,000 Sales Gas BTU Price 1.020 Adjustment 1,000 Pricing Average - NYMEX less 0.20 / MMBtu Differentials/ Transportation: 0.30 / Mcf Transportation 100 Fixed Opex Fixed Opex: 3,000 / month 0 20 40 60 80 100 120 Months Variable Opex 0.05 / Mcf 4,600' Lateral Severance Tax Severance Tax Abatement Until Payout (Assumed at 12 months), R Sensitivity Analysis Estimates (IRR Sensitivity to EURs and Capex) thereafter 0.09 / Mcf IRRs Based on Composite Curve from Actual Results EUR Capex Ad Val Tax 0.03 / Mcf (Mmcfe) (M) 90% 100% 110% 90% 100% 110% Royalty Burden 27.0% 2.50 62% 84% 109% 2.50 111% 84% 64% 2.75 88% 117% 152% 2.75 155% 117% 91% Gas Price D&C Capex 7.2 MM 3.00 118% 158% 204% 3.00 209% 158% 122% Facilities/Tubing 3.25 154% 206% 268% 3.25 275% 206% 159% 0.200 MM, included in D&C Capex Capex 3.50 197% 263% 346% 3.50 355% 263% 203% Spud to 1st Sale 60 Days Ownership: WI 100% - NRI 73% PV10 Pricing: Flat Pricing 9.3 Million (Post Capex) (3.00/Mcf Pricing) AFE: Two well pad. Economic EURs vary depending on gas price assumptions. 11
Goodrich Petroleum Corp.
November 2021

North Louisiana - Overview North Louisiana Position Approximately 100,000 net acres across northern Louisiana Ruston Field Acreage is 99% HBP and 63% operated Ruston field is direct offset to prolific Terryville field Significant upside of the stacked benches of Bossier (Poole) Sands 4 horizontal wells drilled on Rivieras acreage with 3 Middle Poole wells average IRR 100%(1) Inventory of 15 net locations with exceptional returns Additional upside potential exists throughout position (1) Assumed Pricing: Gas: 2.85/Mmbtu; Oil: 65.00/bbl 33
Riviera Resources
September 2018

Cotton Valley Horizontal Economics Sensitivity to Gas Prices Horizontal CV Well Economics 98% 100% 4.0 MM D&C 80% 67% 60% 42% 40% 20% 0% 2.50 3.00 3.50 Economic Assumptions Assumptions Gross Well Cost (MM) 4.0 (900/lateral foot) EUR (Bcfe) (1) 8.0 IP Rate (Mmcfe/d) (1) 11 % Gas / Liquids 70% / 30% IRR (%) 67% (1) 2015 Avg. well performance with laterals in excess of 4,500 feet - 3.00/Mcf gas, 18 NGL/Bbl and 50 oil/Bbl 19
Petroquest Energy Inc.
May 2018
   Want More Data?
Subscribe and Get immediate Access

Already a subscriber?Log In here