Quarterly / Earnings Reports | Second Quarter (2Q) Update
Amplify Energy Details Q2 Results, Ops; Seals Merger Deal with Midstates
Amplify Energy Corp. detailed its operating and financial results for the second quarter 2019.
Key Transaction Highlights and Events
- On August 2, 2019, Amplify's and Midstates Petroleum Company, Inc.'s ("Midstates") (NYSE: MPO) respective shareholders approved the merger of equals which was announced on May 6, 2019
- Amplify and Midstates expect to close the merger before markets open on August 6, 2019
- In the closing press release, Amplify will provide pro-forma guidance for the combined company and details on return of capital plans for its investors
- Amplify will also provide an updated investor presentation with additional detail on the pro-forma company highlights and the total value proposition
- In addition, Amplify will host a conference call at 10:00 am CT on Tuesday, August 6, 2019 to discuss these details and will hold a Q&A session after the prepared remarks
- The merger will close before market on August 6, 2019 and will trade on NYSE as "MPO" during the trading day on August 6, 2019, with the ticker changing to "AMPY" on NYSE starting on August 7, 2019
- In the closing press release, Amplify will provide pro-forma guidance for the combined company and details on return of capital plans for its investors
- Strategic and financial highlights of the proposed combination:
- Creates a diversified platform of long-life, low-risk and shallow decline assets with an attractive 50/50 liquids and gas production mix
- Strong pro-forma balance sheet and liquidity allows for capital return programs
- Creates a best-in-class free cash flow generating company with top-tier G&A efficiency
- Expected to achieve approximately $21 million of annual G&A synergies
- Enhanced scale expected to drive down cost of capital and operating expenses
- Creates a diversified platform of long-life, low-risk and shallow decline assets with an attractive 50/50 liquids and gas production mix
Key Amplify Second Quarter Operational Highlights
- During the second quarter this year we generated the following:
- Daily production of 21.1 MBoe/d, compared to midpoint guidance of 21.4 MBoe/d
- Net cash provided by operating activities of $22 million for the quarter, compared to the midpoint of guidance of $17 million
- Adjusted EBITDA of $19 million, at the low end of the guidance range of $19 million to $23 million
- Free cash flow of $(10) million that was below the guidance range of $(7) million to $(3) million
- Daily production of 21.1 MBoe/d, compared to midpoint guidance of 21.4 MBoe/d
- Released $90.0 million in cash from the plugging and abandonment trust related to the Company's offshore California properties (the "Beta Decommissioning Trust Account")
- Net Debt to Last Twelve Months ("LTM") EBITDA of 1.4x as of June 30, 2019
- As of August 1, 2019, net debt was $164 million, inclusive of $86 million of cash on hand
Ken Mariani, President and Chief Executive Officer of Amplify, said: "I am very pleased that the shareholders of Amplify and Midstates overwhelmingly approved our merger of equals. This merger will create an industry leading free cash flow generating company, with the flexibility to return capital to shareholders. We intend to maintain free cash flow through internal development projects or through opportunistic external growth transactions. I look forward to providing additional details to the market in tomorrow's closing press release and conference call.
"Amplify's second quarter results were impacted by a significant drop in natural gas and NGL realizations, along with a delay in restoring NGL production at our Bairoil facility after the annual turnaround. However, our Bairoil facility is now producing at its highest levels of the year, and we are excited about the incremental production anticipated from our processing plant expansion project, which is scheduled to come online during the fourth quarter of 2019. Recent commodity price reductions are likely to be a headwind in the near-term, but with our robust hedge portfolio we are confident in our ability to generate significant free cash flow in the second half of 2019 and beyond."
Second Quarter Production and Capital Spending Update
During the second quarter of 2019, Amplify produced 21.1 MBoe/d, which was within our guidance range for the quarter. Second quarter production for East Texas included additional gas volumes related to prior periods as a result of a BTU adjustment which caused prior period production to appear lower than actual. The Bairoil plant turnaround was completed on schedule during the second quarter, but NGL production was impacted more than anticipated due to delays returning the fractionation towers to maximum capacity. This issue was resolved in June, and Bairoil has produced above pre-shutdown levels since that time. In addition, thirty-two Eagle Ford wells were brought online during the quarter and produced at expected levels. Average IP-30's for those wells were over 1,200 Boe/d.
Amplify's capital spend for the second quarter was approximately $25 million, which was at the high end of quarterly guidance of $21 million to $25 million. This is primarily due to certain accelerated capital costs for the Bairoil plant expansion and some small overages related to the non-operated Eagle Ford wells.
Amplify will provide additional details in the closing press release on capital plans for the remainder of 2019, along with updated guidance for the pro-forma Company.
Key Financial Results
| Second Quarter | First Quarter | |||||
| $ in millions | 2019 | 2019 | ||||
| Average daily production (MBoe/d) | 21.1 | 21.5 | ||||
| Total revenues | $59.5 | $65.2 | ||||
| Total assets | $722.7 | $796.2 | ||||
| Net Income (loss) | $18.6 | ($31.5 | ) | |||
| Adjusted EBITDA (a non-GAAP financial measure) | $19.1 | $19.0 | ||||
| Net debt (1) | $156.3 | $245.1 | ||||
| Net debt / LTM Adjusted EBITDA | 1.4x | 1.8x | ||||
| Net cash provided by (used in) operating activities | $22.5 | $10.8 | ||||
| Total capital | $25.3 | $13.1 | ||||
| (1) As of June 30, 2019 and March 31, 2019, respectively | ||||||
Midstates Merger Update
On August 2, 2019, Amplify's and Midstates' shareholders approved the proposed merger of equals with Midstates. Amplify anticipates the merger will close on August 6, 2019, and the Company will provide pro-forma guidance along with details regarding expected return of capital plans in a closing press release.
Revolving Credit Facility Update and Liquidity
Amplify has amended its credit facility to incorporate the Midstates assets and finalized a revised credit facility that will be effective at the closing of the merger. Amplify will announce the details of the revised credit facility in the closing press release. Midstates' existing credit facility will be terminated at closing, with any remaining borrowings repaid from Amplify's revised credit facility.
As of August 1, 2019, Amplify had total debt of $250 million under its revolving credit facility, with a current borrowing base of $425 million. Amplify's liquidity was $260 million, consisting of $86 million of cash on hand and available borrowing capacity of $173 million (including the impact of $1.65 million in outstanding letters of credit).
Comparison of Second Quarter Guidance vs Actual Results
| 2Q 2019 Guidance (1) | 2Q 2019 | ||||||||||||
| Low | High | Actuals | |||||||||||
| Net Average Daily Production | |||||||||||||
| Oil (MBbls/d) | 7.7 | - | 8.2 | 7.7 | |||||||||
| NGL (MBbls/d) | 3.2 | - | 3.4 | 2.8 | |||||||||
| Natural Gas (MMcf/d) | 59.1 | - | 62.8 | 63.8 | |||||||||
| Total (MBoe/d) | 20.8 | - | 22.1 | 21.1 | |||||||||
| Commodity Price Differential / Realizations (Unhedged) | |||||||||||||
| Oil Differential ($ / Bbl) | $1.50 | - | $2.00 | ($0.03) | |||||||||
| NGL Realized Price (% of WTI NYMEX) | 42% | - | 47% | 35% | |||||||||
| Natural Gas Realized Price (% of Henry Hub) | 95% | - | 99% | 82% | |||||||||
| Gathering, Processing and Transportation Costs | |||||||||||||
| Oil ($ / Bbl) | $0.70 | - | $0.80 | $0.53 | |||||||||
| NGL ($ / Bbl) | $4.00 | - | $4.50 | $4.38 | |||||||||
| Natural Gas ($ / Mcf) | $0.50 | - | $0.55 | $0.50 | |||||||||
| Total ($ / Boe) | $2.22 | - | $2.82 | $2.28 | |||||||||
| Average Costs | |||||||||||||
| Lease Operating ($ / Boe) | $14.00 | - | $15.25 | $13.68 | |||||||||
| Taxes (% of Revenue) (2) | 6.0% | - | 6.5% | 5.8% | |||||||||
| Recurring Cash General and Administrative ($ / Boe) (3) | $2.75 | - | $3.00 | $2.96 | |||||||||
| Net Cash Provided by Operating Activities ($MM) (4) | $17 | $22 | |||||||||||
| Adjusted EBITDA ($MM) (5) | $19 | - | $23 | $19 | |||||||||
| Cash Interest Expense ($MM) | $4 | - | $5 | $4 | |||||||||
| Capital Expenditures ($MM) | $21 | - | $25 | $25 | |||||||||
| Free Cash Flow ($MM) (5) | ($7) | - | ($3) | ($10) | |||||||||
| (1) Guidance based on NYMEX strip pricing as of April 26, 2019; Average prices of $60.99 / Bbl for crude oil and $2.78 / Mcf for natural gas for 2019 | |||||||||||||
| (2) Includes production, ad valorem and franchise taxes | |||||||||||||
| (3) Recurring cash general and administrative cost guidance excludes reorganization expenses and non-cash compensation | |||||||||||||
| (4) Net Cash Provided by Operating Activities guidance does not include certain restructuring and reorganization expenses or changes in working capital | |||||||||||||
| (5) Adjusted EBITDA and Free Cash Flow are non-GAAP financial measures. Please see "Use of Non-GAAP Financial Measures" for a description of Adjusted EBITDA and Free Cash Flow and the reconciliation to the most comparable GAAP financial measure | |||||||||||||
Hedging Update
Since Amplify's previous hedge update on May 9, 2019, the Company has made further additions to its hedge position. The following table reflects the hedged volumes under Amplify's commodity derivative contracts and the average fixed or floor prices at which production is hedged for July 2019 through December 2022, as of August 5, 2019.
More Quarterly Report Basic News

Range Resources Second Quarter 2021 Results
Range Resources Corp. announced its second quarter 2021 financial results. Highlights: Realizations before index hedges of $3.25 per mcfe, or approximately $0.41 above NYMEX natural gas Pre-hedge NGL…

Ovintiv Inc. Second Quarter 2021 Results
Ovintiv Inc. announced its second quarter 2021 financial and operating results. In addition, the Company increased its quarterly dividend payment by approximately 50%, accelerated its $4.5 billion net…
Schlumberger Second Quarter 2021 Results; Q2 Revenue Comparison
Schlumberger reported results for the second-quarter 2021. Highlights: Global revenue of $5.6 billion increased 8% sequentially International revenue was $4.5 billion and North America revenue was $1.1 billion…

PHX Minerals Fiscal First Quarter 2021 Results
PHX Minerals Inc. reported financial and operating results for the first quarter ended Dec. 31, 2020. Highlights: Production volumes for the first fiscal quarter of 2021 were 2,074…

ConocoPhillips Fourth Quarter, Full Year 2020 Results
ConocoPhillips reported its 4Q and full year 2020 results. Conoco reported a fourth-quarter 2020 loss of $0.8 billion, or ($0.72) per share, compared with fourth-quarter 2019 earnings of…
Ark-La-Tex News

Why $90 Oil Isn’t Bringing Back the Rigs
Higher oil prices are not translating cleanly into a drilling response across U.S. shale, and company disclosures are starting to show why. The issue is not simply capital…

These Three Companies Will Increase Drilling & Completion Over The Next 3 Year
In the span of fifteen months, three Japanese energy companies committed more than $10.3 billion to U.S. natural gas production assets — a buying spree that has transferred…

Q1 A&D Transactions Jump to $30B , While Deal Flow Was Down 40%
The first quarter of 2026 has officially defined the "Barbell Era" of American oil and gas. While the total number of deals plummeted by 46% YoY (dropping to…

Wright to U.S. Oil Industry: The Price Signal Is Telling You to Drill
Energy Secretary Chris Wright stood in front of the largest gathering of oil executives in the world this morning and delivered a message that was equal parts market…

Diversified Energy Striking While the Iron is Hot in East Texas
Transaction Summary Diversified Energy has entered into a definitive purchase and sale agreement to acquire high-working interest, natural gas producing assets in East Texas from Sheridan Production for…
Gulf Coast News

Mitsubishi to Buy Aethon for ~$5.2B, Taking Scaled Haynesville Gas Platform
Mitsubishi Corporation has agreed to acquire Aethon (Aethon III LLC, Aethon United LP and related entities) for a total equity investment of approximately $5.2 billion, delivering Mitsubishi a…

An Eagle Ford Team That Cashed Out Is Back for Another Cycle
Houston — January 15, 2026 — Lime Rock Partners, a Houston-based private investment firm specializing in upstream oil and gas, has completed an equity commitment to Athena Energy…

Silver Hill Expands South Texas Footprint with Acquisition of 1776 Energy Assets
Silver Hill Energy Partners has acquired 100 percent of 1776 Energy’s South Texas oil and gas assets, significantly expanding its operated footprint across the Eagle Ford and Austin…

This Operator Will Chop it's 2026 Rig Count From 34 to 24
ConocoPhillips is setting up 2026 as a lower-intensity, more efficient operating year — with the clearest proof coming from the Lower 48 activity reset following the Marathon integration.…

A Quiet Capital Pattern Is Forming in North American Upstream — and Almost No One Is Talking About It
A handful of recent transactions and capital raises point to a subtle pattern in North American upstream—one that is easy to miss because each event, on its own,…